5110  Debt Service   2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 Increase/  
        Actual Actual Actual Actual Actual Budget Budget Decrease  
5110 Debt Service                    
800 Other Objects
831 Interest $1,158,328 $1,056,308 $833,396 $914,269 $922,510 $1,797,633 $1,687,425 -$110,208
880 Refund Prior Years Revenue $2,636 $1,053
800 Total Other Objects   $1,160,964 $1,056,308 $833,396 $914,269 $923,563 $1,797,633 $1,687,425 -$110,208  
900 Other Financing Uses
910 Redemption of Principal $1,060,000 $1,185,000 $1,105,000 $570,000 $860,000 $1,700,000 $1,360,000 -$340,000
920 Authority Obligations $91,866 $89,362 $64,596 $74,400 $72,886 $74,500 -$74,500
900 Total Other Financing Uses $1,151,866 $1,274,362 $1,169,596 $644,400 $932,886 $1,774,500 $1,360,000 -$414,500  
       
5110 Total Debt Service   $2,312,830 $2,330,670 $2,002,992 $1,558,669 $1,856,449 $3,572,133 $3,047,425 -$524,708