2450 Non Public Health Services 2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 Increase/  
        Actual Actual Actual Actual Actual Budget Budget Decrease  
100  SALARIES     $33,614 $35,933 $38,361 $44,391 $46,216 $52,000 $52,207 $207  
210 Group Insurance $83 $129 $131 $131 $131 $140 $140 $0
220 Social Security Contri $2,571 $2,749 $2,935 $3,375 $3,443 $3,978 $3,994 $16
230 Retirement Contributions $366 $413 $1,446 $1,878 $2,168 $3,360 $3,723 $363
240 Tuition Reimbursement
250 Unemployment Comp $57 $96 $111 $115 $130 $131 $1
260 Workmen's Compensation $145 $218 $230 $222 $231 $390 $392 $2
270 Health Benefits
290 Other Employee Benefits
200 TOTAL EMPLOYEE BENEFITS $3,165 $3,567 $4,837 $5,717 $6,088 $7,998 $8,380 $382  
300 PROFESSIONAL & TEC SERVICES    
400 PURCHASE PROPERTY  SERVICES $60 $60 $60 $0 $99 $125 $125 $0  
510 Student Transport Serv
520 Insurance-General
530 Communications
540 Advertising
550 Printing & Binding
560 Tuition
580 Travel
590 Misc Purchasing Services
500 TOTAL OTHER PURCHASED SERV                  
610 General Supplies $516 $739 $512 $719 $613 $525 $625 $100
620 Energy
630 Food
640 Books & Periodicals
600 TOTAL SUPPLIES   $516 $739 $512 $719 $613 $525 $625 $100  
750 Equipment - Orig & Add
760 Equipment - Replacement
700 TOTAL PROPERTY   $0                
800 OTHER OBJECTS                
   
2450 Non Public Health Services $37,355 $40,299 $43,771 $50,827 $53,016 $60,648 $61,337 $689