2310 Board Services   2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 Increase/  
        Actual Actual Actual Actual Actual Budget Budget Decrease  
 
100  SALARIES                      
210 Group Insurance
220 Social Security Contri
230 Retirement Contributions
240 Tuition Reimbursement
250 Unemployment Comp
260 Workmen's Compensation
270 Health Benefits
290 Other Employee Benefits
200 TOTAL EMPLOYEE BENEFITS                  
300 PROFESSIONAL & TEC SERVICES $15,500 $15,700 $22,500 $30,760 $34,850 $30,000 $40,850 $10,850  
400 PURCHASE PROPERTY  SERVICES     $1,500       $1,500 $1,500  
510 Student Transport Serv
520 Insurance-General $1,638 $1,300 $929 $894 $1,300 $1,300 $0
530 Communications $1,500 $21 $606 $1,500 $1,500 $0
540 Advertising $7,517 $6,231 $10,000 $6,329 $6,395 $10,000 $10,000 $0
550 Printing & Binding $1,000 $2,794 $287 $1,000 $1,000 $0
560 Tuition
580 Travel $6,571 $7,603 $8,000 $1,924 $2,902 $2,000 $2,000 $0
590 Misc Purchasing Services
500 TOTAL OTHER PURCHASED SERV $14,088 $15,472 $21,800 $11,997 $11,084 $15,800 $15,800 $0  
610 General Supplies $2,775 $6,704 $5,000 $5,908 $5,072 $5,500 $5,500 $0
620 Energy
630 Food
640 Books & Periodicals $942 $200 $200 $200 $0
600 TOTAL SUPPLIES   $2,775 $7,646 $5,200 $5,908 $5,072 $5,700 $5,700 $0  
750 Equipment - Orig & Add $3,000 $1,000 $1,000 $0
760 Equipment - Replacement
700 TOTAL PROPERTY     $0 $3,000 $0   $1,000 $1,000 $0  
800 OTHER OBJECTS   $26,150 $7,281 $20,000 $14,536 $16,529 $18,000 $18,000 $0  
   
2310 Support Services Admin $58,513 $46,099 $74,000 $63,201 $67,535 $70,500 $82,850 $12,350