2170 Student Accounting   2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 Increase/
        Actual Actual Actual Actual Actual Budget Budget Decrease
100  SALARIES     $20,061 $21,329 $22,446 $27,691 $32,774 $19,950 $19,602 -$348
210 Group Insurance $63 $67 $67 $62 $5,608 $8,875 $9,578 $703
220 Social Security Contri $1,535 $1,631 $1,717 $2,118 $2,459 $1,527 $1,500 -$27
230 Retirement Contributions $213 $251 $817 $951 $1,478 $1,289 $1,398 $109
240 Tuition Reimbursement
250 Unemployment Comp $30 $56 $69 $82 $50 $49 -$1
260 Workmen's Compensation $87 $127 $134 $139 $163 $150 $148 -$2
270 Health Benefits $270 $408 $429 $21
290 Other Employee Benefits
200 TOTAL EMPLOYEE BENEFITS $1,898 $2,105 $2,791 $3,339 $10,060 $12,299 $13,102 $803
300 PROFESSIONAL & TEC SERVICES     $1,107   $28 $2,000 $2,000 $0
400 PURCHASE PROPERTY  SERVICES                
510 Student Transport Serv
520 Insurance-General
530 Communications $54 $4 $300 $300 $0
540 Advertising $97
550 Printing & Binding
560 Tuition
580 Travel $176 $222 $0 $201 $183 $500 $500 $0
590 Misc Purchasing Services
500 TOTAL OTHER PURCHASED SERV $176 $276 $101 $201 $183 $800 $800 $0
610 General Supplies $683 $929 $3,186 $577 $900 $1,000 $1,000 $0
620 Energy
630 Food
640 Books & Periodicals
600 TOTAL SUPPLIES   $683 $929 $3,186 $577 $900 $1,000 $1,000 $0
750 Equipment - Orig & Add
760 Equipment - Replacement
700 TOTAL PROPERTY                  
800 OTHER OBJECTS                  
2170 Student Accounting Services $22,818 $24,639 $29,631 $31,808 $43,945 $36,049 $36,504 $455