![]() |
|---|
| 2140 | Psychological Services | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | Increase/ | |||
| Actual | Actual | Actual | Actual | Actual | Budget | Budget | Decrease | |||||
| 100 | SALARIES | $274,800 | $288,276 | $306,425 | $327,620 | $339,605 | $351,060 | $324,972 | -$26,088 | |||
| 210 | Group Insurance | $32,791 | $32,485 | $29,635 | $33,037 | $31,491 | $37,576 | $40,550 | $2,974 | |||
| 220 | Social Security Contri | $20,435 | $21,567 | $23,003 | $24,353 | $25,397 | $26,857 | $24,861 | -$1,996 | |||
| 230 | Retirement Contributions | $3,002 | $4,200 | $11,714 | $14,026 | $16,173 | $22,679 | $23,171 | $492 | |||
| 240 | Tuition Reimbursement | |||||||||||
| 250 | Unemployment Comp | $498 | $766 | $819 | $849 | $878 | $813 | -$65 | ||||
| 260 | Workmen's Compensation | $1,170 | $1,772 | $1,803 | $1,638 | $1,698 | $2,633 | $2,438 | -$195 | |||
| 270 | Health Benefits | $3,652 | $3,943 | $3,031 | $3,079 | $2,756 | $4,300 | $4,515 | $215 | |||
| 290 | Other Employee Benefits | |||||||||||
| 200 | TOTAL EMPLOYEE BENEFITS | $61,050 | $64,466 | $69,951 | $76,952 | $78,364 | $94,923 | $96,348 | $1,425 | |||
| 300 | PROFESSIONAL & TEC SERVICES | $480 | $600 | $4,219 | $6,123 | $5,861 | $3,000 | $6,000 | $3,000 | |||
| 400 | PURCHASE PROPERTY SERVICES | |||||||||||
| 510 | Student Transport Serv | |||||||||||
| 520 | Insurance-General | |||||||||||
| 530 | Communications | |||||||||||
| 540 | Advertising | |||||||||||
| 550 | Printing & Binding | |||||||||||
| 560 | Tuition | |||||||||||
| 580 | Travel | $158 | $654 | $195 | $200 | $200 | ||||||
| 590 | Misc Purchasing Services | |||||||||||
| 500 | TOTAL OTHER PURCHASED SERV | $158 | $654 | $195 | $200 | $200 | ||||||
| 610 | General Supplies | $1,152 | $1,654 | $3,378 | $4,056 | $961 | $2,900 | $2,900 | $0 | |||
| 620 | Energy | |||||||||||
| 630 | Food | |||||||||||
| 640 | Books & Periodicals | $0 | $100 | $100 | $0 | |||||||
| 600 | TOTAL SUPPLIES | $1,152 | $1,654 | $3,378 | $4,056 | $961 | $3,000 | $3,000 | $0 | |||
| 750 | Equipment - Orig & Add | |||||||||||
| 760 | Equipment - Replacement | |||||||||||
| 700 | TOTAL PROPERTY | |||||||||||
| 800 | OTHER OBJECTS | $50 | $369 | $0 | $800 | $800 | $0 | |||||
| 2140 | Psychological Services | $337,532 | $355,365 | $384,130 | $415,405 | $424,986 | $452,783 | $431,320 | -$21,463 | |||