1420 Instruction- Summer School 2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 Increase/   
    Actual Actual Actual Actual Actual Budget Budget Decrease  
 
100  SALARIES     $3,420   $2,472 $2,546 $2,688 $14,000 $14,000 $0  
210 Group Insurance
220 Social Security Contri $262 $189 $195 $203 $1,071 $1,071 $0
230 Retirement Contributions $15 $93 $126 $593 $999 $406
240 Tuition Reimbursement
250 Unemployment Comp $0 $6 $6 $7 $35 $35 $0
260 Workmen's Compensation $0 $15 $13 $13 $105 $105 $0
270 Health Benefits
290 Other Employee Benefits
200 TOTAL EMPLOYEE BENEFITS $277 $0 $303 $214 $349 $1,804 $2,210 $406  
300 PROFESSIONAL & TEC SERVICES    
400 PURCHASE PROPERTY  SERVICES                  
510 Student Transport Serv
520 Insurance-General
530 Communications
540 Advertising
550 Printing & Binding
560 Tuition $900 $900 $0
580 Travel
590 Misc Purchasing Services
500 TOTAL OTHER PURCHASED SERV   $0 $0 $0   $900 $900 $0  
610 General Supplies $90 $5,000 $5,000 $0
620 Energy
630 Food
640 Books & Periodicals
600 TOTAL SUPPLIES     $0 $0 $90   $5,000 $5,000 $0  
750 Equipment - Orig & Add $2,352
760 Equipment - Replacement
700 TOTAL PROPERTY         $2,352          
800 OTHER OBJECTS                    
1420 Instruction- Summer School $3,697 $0 $2,775 $5,202 $3,037 $21,704 $22,110 $406